To view the PDF file, sign up for a MySharenet subscription.

SIBANYE STILLWATER LIMITED - Operating update - Quarter ended 31 March 2022

Release Date: 05/05/2022 08:00
Code(s): SSW     PDF:  
Wrap Text
Operating update - Quarter ended 31 March 2022

SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701

OPERATING UPDATE
QUARTER ENDED 31 MARCH 2022

Johannesburg, 5 May 2022: Sibanye Stillwater Limited (Sibanye-Stillwater or the Group) (JSE: SSW and NYSE: SBSW) is pleased to provide an
operating update for the quarter ended 31 March 2022 (Q1 2022). The Group's financial results are only provided on a six-monthly basis.

SALIENT FEATURES - QUARTER ENDED 31 MARCH 2022 COMPARED TO QUARTER ENDED 31 MARCH 2021 (Q1 2021)

 -  Solid Group financial performance with Group adjusted EBITDA of R13.7 billion (US$898 million)
 -  Consistent operating performance across all PGM segments
 -  US PGM recycling operations deliver solid performance
 -  Lockout at SA gold operations continues
 -  Keliber definitive feasibility study (DFS) completed

                 US dollar                                                                                                  SA rand
               Quarter ended                                        KEY STATISTICS                                       Quarter ended
 Mar 2021        Dec 2021       Mar 2022                    UNITED STATES (US) OPERATIONS                     Mar 2022      Dec 2021       Mar 2021
                                                                  PGM operations(1,2)
  154,350         127,774        122,389   oz                     2E PGM production(2)                kg         3,807         3,974          4,801
    2,128           1,729          2,058   US$/2Eoz             Average basket price              R/2Eoz        31,323        26,661         31,835
      920           1,120          1,244   US$/2Eoz              All-in sustaining cost(4)        R/2Eoz        18,940        17,265         13,763
                                                                  PGM recycling(1,2)
  195,474         172,511        190,871   oz                       3E PGM recycling(2)               kg         5,937         5,366          6,080
    2,909           3,459          3,061   US$/3Eoz             Average basket price              R/3Eoz        46,588        53,338         43,519
                                                         
                                                             SOUTHERN AFRICA (SA) OPERATIONS
                                                                    PGM operations(2)
  425,484         441,900        410,848   oz                     4E PGM production(2,5)              kg        12,779        13,745         13,234
    3,524           2,470          2,961   US$/4Eoz             Average basket price              R/4Eoz        45,061        38,094         52,722
    1,186           1,182          1,175   US$/4Eoz              All-in sustaining cost(4)        R/4Eoz        17,886        18,230         17,738
                                                                    Gold operations
  249,392         260,325        137,091   oz                        Gold production                  kg         4,264         8,097          7,757
    1,782           1,784          1,873   US$/oz                 Average gold price                R/kg       916,351       884,643        857,126
    1,606           1,682          2,420   US$/oz                All-in sustaining cost(4)          R/kg     1,183,944       833,848        772,572
                                                                          
                                                                        GROUP
    1,325             855             898  US$m                   Adjusted EBITDA(3,6)                Rm        13,664        13,180         19,826
    14.96           15.42           15.22  R/US$   Average exchange rate using daily closing rate

(1) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated to SA rand (rand). In addition to the US PGM operations'
    underground production, the operation treats recycling material which is excluded from the 2E PGM production, average basket price and All-in sustaining cost statistics shown. PGM recycling
    represents palladium, platinum, and rhodium ounces fed to the furnace
(2) Platinum Group Metals (PGM) production in the SA operations is principally platinum, palladium, rhodium and gold, referred to as 4E (3PGM+Au), and in the US operations is principally platinum
    and palladium, referred to as 2E (2PGM) and US PGM recycling is principally platinum, palladium and rhodium referred to as 3E (3PGM)
(3) The Group reports adjusted earnings before interest, taxes, depreciation and amortisation (EBITDA) based on the formula included in the facility agreements for compliance with the debt
    covenant formula. Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA is not a measure of performance under IFRS and should be
    considered in addition to and not as a substitute for other measures of financial performance and liquidity. For a reconciliation of profit/loss before royalties and tax to adjusted EBITDA, see
    "Adjusted EBITDA reconciliation - Quarters"
(4) See "Salient features and cost benchmarks - Quarters" for the definition of All-in sustaining cost (AISC)
(5) The SA PGM production excludes the production associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the production including third party PoC, refer to
    the "Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
(6) Group Adjusted EBITDA includes Sibanye-Stillwater Sandouville Refinery (Sandouville Refinery) for the two months since acquisition (4 February 2022)

Stock data for the quarter ended 31 March 2022                    JSE Limited - (SSW)  
Number of shares in issue                                         Price range per ordinary share (High/Low)                      R49.12 to R75.40
- at 31 March 2022                                2,829,789,481   Average daily volume                                                 14,998,316
- weighted average                                2,813,863,510   NYSE - (SBSW); one ADR represents four ordinary shares
Free Float                                                  99%   Price range per ADR (High/Low)                             US$12.52 to US$20.32
Bloomberg/Reuters                                  SSWSJ/SSWJ.J   Average daily volume                                                  4,938,199

OVERVIEW FOR THE QUARTER ENDED 31 MARCH 2022 COMPARED TO QUARTER ENDED 31 MARCH 2021

The strategic benefits of the Group's growth and diversification are evident in the solid financial performance delivered for Q1 2022. The
operating environment during 2022 has been characterised by socio-political and economic uncertainty, however the Group remains
well positioned to navigate through these challenges, both in the internal and the external environment.

Restrictions relating to COVID-19 have reduced significantly in most of the world with the chip shortage affecting global auto production
during H2 2021 alleviating during the quarter. The continued pursuit of a zero COVID strategy in China and the conflict in Ukraine,
combined with the economic sanctions imposed on Russia have however heightened economic uncertainty, resulting in significant
commodity price volatility. In South Africa the socio-economic and labour environment remains challenging, with the lockout of the
Association of Mineworkers and Construction Union (AMCU) and the National Union of Mineworkers (NUM) at our SA gold operations,
following extended wage negotiations, currently entering the third month. We continue to engage with organised labour in order to
secure a fair and sustainable agreement, but will not be coerced into above inflation wage demands which may impact on the
sustainability of our operations and negatively impact other stakeholders.

Notwithstanding the prevailing global geopolitical uncertainties, precious metal prices have remained robust, albeit with significant
volatility, and, underpinned by a strong operating performance from our SA PGM operations, Group adjusted EBITDA of R13.7 billion
(US$898 million) for Q1 2022 was strong, albeit 31% lower than for Q1 2021 (which at the time was a record quarterly financial result). On an
annualised basis, Q1 2022 adjusted EBITDA equates to approximately R55 billion (US$3.6 billion). This is well above adjusted EBITDA for 2020
of R49.4 billion (US$3 billion) and R15 billion (US$1 billion) for 2019. Other than the record adjusted EBITDA of R68.6 billion (US$4.6 billion) 
for 2021, the Q1 2022 annualised adjusted EBITDA is the highest since the inception of the Group, signaling a significant and sustainable
transformation in the financial position and outlook of the Group.

Our value creation journey and solid financial position, was recently confirmed by a meaningful upgrade in the Group's credit rating by
Moody's Investors Service at the end of April 2022 from Ba3 to Ba2 with a positive outlook.

Another highlight for the quarter, was Sibanye-Stillwater's re-inclusion in the Bloomberg Gender-Equality Index (GEI) at the end of January 2022, 
an affirmation of progress in our inclusivity journey. Subsequent to the inclusion in the GEI, our senior leadership was further diversified
and strengthened with two out of three executive-level promotions awarded to women from historically disadvantages backgrounds
during the period.

SAFE PRODUCTION

Following the implementation of additional targeted safety initiatives, including our "Rules of Life" campaign during H2 2021 and decisive
actions taken during Q4 2021 to address the occurrence of fatal incidents, including suspending operations across the Group and halting
production at high incident shafts, we have seen a pleasing improvement in the Group safety performance.

The consistent improvements in all safety injury indicators observed during H2 2021, were maintained during Q1 2022, with the overall
Group Total Recordable Injury Frequency Rate (TRIFR) reducing from 7.84 (per million hours) for Q1 2021 to 5.71 for Q1 2022, a notable 27%
improvement year-on-year.

Similar trends were observed in other safety indicators including a 23% improvement in the Serious Injury Frequency Rate (SIFR), and a 30%
improvement in the Lost Day Injury Frequency Rate (LDIFR) for Q1 2022 compared with Q1 2021.

While the focus on continued improvement in all aspects of safety will be maintained, the primary focus during 2022, will be on the
continued implementation of the "Fatal elimination strategy", which was developed in conjunction with independent experts during Q4
2021. The focus of the strategy is to operationalise and institutionalise the commitment and responsibility for safety among line
management of operations and to mitigate high energy risks.

The tragic occurrence of three fatalities during Q1 2022 (compared with three fatalities experienced during Q1 2021), has again
underscored the importance of implementing this campaign which is well advanced in its roll out throughout the Group. On 19 January 2022, 
Mr Thabile Cele (age 36), a locomotive operator at Driefontein Pitseng shaft, was fatally injured in a tramming accident, and on 
14 February 2022, Mr Mhahapile Mphaphuli (age 52), a train driver assistant at the Rustenburg Central Service Railway Operations was fatally
injured in a surface railway accident. Regrettably, after an extended period in hospital after a scraper related incident on 21 October 2021 
at Beatrix South shaft, on 27 February 2022, Mr Makatisi Madie (age 47) a winch operator succumbed to injuries he incurred during the incident. 
As a result of these unfortunate events, the fatal injury frequency rate (FIFR) increased from 0.079 in Q1 2021 to 0.084 in Q1 2022.

The Board and Management of Sibanye-Stillwater extend their sincere condolences to the family, friends and colleagues of our three
departed colleagues. We remain committed to the continuous improvement in health and safety at our operations and we have
enhanced our risk approach to make fatality prevention our main priority.

OPERATING REVIEW

US PGM operations

2E PGM production from the US PGM operations was in line with Q4 2021 (due to the operational stoppages in June 2021 and subsequent
operating restrictions, it is more meaningful to compare the US PGM operations with Q4 2021 rather than Q1 2021) with production
stabilising. The US PGM operations remained constrained by the Mine Safety and Health Administration (MSHA) section 103(k) order
imposed after the fatal incident which occurred in June 2021, which was only lifted on 1 March 2022 (after 265 days). Despite the lifting of
the MSHA order, production from the Stillwater West mine will remain restricted due to the current self-imposed rail operating procedures
which will remain in place until collision avoidance systems have been implemented at the operations, at which point these procedures
will be reviewed in consultation with MSHA.

The operational review to optimise operating output to ensure an appropriate sustainable return on capital from the US PGM operations is
currently being undertaken considering: operating, inflation, supply chain and human resources constraints currently being experienced
(e.g. increased reliance on contract labour due to a skills shortage in Montana), as well as the medium and longer term outlook for the
palladium market. The review is expected to be completed by mid-year. Since the acquisition of Stillwater, the world-class high-grade
orebody has repaid its acquisition cost and further prudent allocation of capital is expected to continue to deliver superior returns over
more than three decades of operating life.

Mined 2E PGM production from the US PGM operations of 122,389 2Eoz for Q1 2022 was negatively impacted by the constraints
mentioned above. In addition, certain blocks at the East Boulder mine encountered poor ground conditions which are having a short
term impact on both grade and productivity at this operation.

AISC of US$1,244/2Eoz (R18,940/2Eoz) for Q1 2022 was 11% higher than for Q4 2021 (US$1,120/2Eoz, R17,265/2Eoz), primarily due to lower
grades and the operational challenges at the East Boulder mine and higher ore reserve development expenditure (ORD). ORD increased
by 36% to US$42 million (R637 million) due to an increase in primary development quarter on quarter and a change in the accounting
classification of growth capital expenditure (see below*) resulted in sustaining capital increasing by 14% quarter on quarter to 
US$11 million (R166 million). AISC was also impacted by higher royalties, insurance and taxes which combined accounted for US$177/2Eoz in 
Q1 2022 compared to US$153/2Eoz for Q4 2021, a 16% increase.

Total capital expenditure for Q1 2022 declined by 8% to US$74 million (R1.1 billion) quarter on quarter with project capital declining by
47% to US$21 million (R319 million) due to the change in accounting classification of ORD.

*The change in the classification of Stillwater East development from growth capital to sustaining capital (ORD) during the quarter,
resulted in an increase in ORD expenditure (and corresponding decrease in Project capital) which contributed to the increase in AISC.
Part of the operational review involves reassessing the rate of development at Stillwater East in the light of significant development costs
arising from premiums on contractor costs. As a result, the completion of the 56 level holing to the Benbow decline later this year will be
the only remaining Stillwater East expansion project in the short term.

US PGM recycling operations

The global autocatalyst recycling market remains constrained due to ongoing logistics, transport (port congestion and truck shortage)
and fuel cost challenges, which affected receipt rates for our US PGM recycling operation during Q1 2022. Despite these constraints, the
US PGM recycling operation delivered a solid operational and financial performance. The US PGM recycling operations fed an average
of 23.7 tonnes per day (tpd) of spent autocatalyst material for Q1 2022, consistent with the 23.8 tpd fed for Q1 2021. During Q1 2022,
recycling operations fed 190,871 3Eoz, marginally less than the 195,474 3Eoz fed in Q1 2021.

PGM recycling ounces sold declined by 32% to 147,571 3Eoz with the average basket price received for Q1 2022 of US$3,061/3Eoz, 5%
higher than for Q1 2021. The marginal pipeline build during the quarter, largely due to the timing of customer receipts, is expected to be
released during Q2 2022.

SA PGM operations

The SA PGM operations continued to perform strongly, producing 421,540 4Eoz in Q1 2022 (including third party purchase of concentrate
(PoC)), 5% lower than for Q1 2021. Underground production of 370,272 4Eoz was 5% lower year-on-year but partly offset by 15% higher
surface production of 40,576 4Eoz.

4E PGM production from the SA PGM operations (excluding PoC) of 410,848 4Eoz, was 3% lower year-on-year, primarily due to a slower
than planned return to work at the Marikana and Rustenburg operations after the Christmas break.

Cost management excellence, despite inflationary pressures was again evident from the 6% reduction in AISC compared to Q1 2021
(including third party PoC purchases) to R18,600/4Eoz (US$1,222/4Eoz), primarily due to reduced third party PoC material purchases. AISC
(excluding PoC) for Q1 2022 was only 1% higher year-on-year at R17,886/4Eoz (US$1,175/4Eoz), despite marginally lower production. This
consistently good cost management from the SA PGM operations was maintained despite the impact of inflationary pressures affecting
the mining industry globally, partially offset by higher credits received from the by- products sold as result of increased metal prices 
and is in stark contrast to the double-digit cost increases reported by PGM industry peers during the past 12 months.

The Marikana operation continued to deliver consistently good operating results. Production of 169,102 4Eoz (excluding PoC) was 3%
lower year-on-year with production from surface sources down 2% to 6,562 4Eoz and underground production 3% lower at 162,540 4Eoz,
due to a slower than expected ramp-up in January 2022. Costs for Q1 2022 were again well managed with AISC (excluding PoC)
R17,806/4Eoz (US$1,170/4Eoz) 5% lower year-on-year. PGM production of 179,794 4Eoz in Q1 2022 (including PoC) was 7% lower than Q1
2021 primarily due to 44% lower third party PoC production of 10,692 4Eoz due to the wind down of two third party PoC contracts during
Q4 2021. AISC (including PoC) of R19,372/4Eoz (US$1,273/4Eoz) was 17% lower year-on-year due to a significant reduction in PoC purchase
costs due to the lower levels of PoC material purchased.

4E PGM production from the Rustenburg operation for Q1 2022 of 149,041 4Eoz was 5% lower year-on-year. Underground production of
130,171 4Eoz declined by 6% also due to the slower than expected start-up in January 2022, temporary operational challenges at
Siphumelele and Khuseleka conventional shafts and at the Bathopele mechanised mine which is currently mining through the Hex River
fault. This was partly offset by 6% higher surface production of 18,870 4Eoz. AISC for the Rustenburg operation increased by only 5% 
year-on-year to R20,041/4Eoz (US$1,317/4Eoz) driven by lower underground production and inflationary cost pressures, partly offset by 
lower royalties and the impact on inventory movement caused by the 4E basket mix included in the period end inventory valuation.

PGM production of 49,518 4Eoz from the Kroondal operation, was 7% lower than for Q1 2021 due to adverse ground conditions at both
Kroondal East and West which led to lower yields, particularly in March 2022 and is expected, as planned to continue for the remainder of
the year. AISC of R14,863/4Eoz (US$977/4Eoz), was 22% higher than for Q1 2021 as a result of lower production and additional
underground support required for the adverse ground conditions. The open pit Klipfontein project is now fully ramped up and produced
around 3,000 4Eoz (metal in concentrate) in March 2022 on a 100% basis. The final project capital expenditure of R10 million (<US$1 million)
was incurred during Q1 2022 for fencing and establishment of the boxcut. This high-return rapid-payback project achieved throughput of
approximately 54,000 tonnes milled (on a 100% basis) in March 2022.

Attributable PGM production from Mimosa for Q1 2022 of 28,043 4Eoz was 6% lower than for Q1 2021. The focus on optimising the reagent
suite and cell settings across the flotation circuit continues. Mimosa has maintained steady costs, with AISC increasing by only 2% to
US$918/4Eoz (R13,979/4Eoz).

PGM production from Platinum Mile in Q1 2022 of 15,144 4Eoz was 41% higher compared to Q1 2021 due to additional surface tonnes
added to the flotation output from the Rustenburg concentrator - resulting in a temporary boost to the yield. The increase in output,
resulted in 28% lower AISC to R7,462/4Eoz (US$490/4Eoz), by far the lowest in the Group.

Q1 2022 Chrome sales of 640k tonnes were 73% higher compared to 370k tonnes sold for Q1 2021. Chrome revenue of R662 million for 
Q1 2022 was 91% higher than Q1 2021, mainly due to increased production and higher chrome prices received. The chrome price received
increased by 21% for Q1 2022 relative to Q1 2021 to US$196/tonne.

Capital expenditure for Q1 2022 of R974 million (US$64 million) was 62% higher compared with R600 million (US$40 million) for Q1 2021. This
is primarily due to R204 million (US$13 million) project investment at the Marikana K4 project. Sustaining capital was 55% higher year on
year at R386 million (US$25 million) and ORD was 9% higher at R384 million (US$25 million) but both were lower than planned as a result of
the slower than expected start to the year.

The K4 PGM project

The K4 shaft project was approved in February 2021, with expenditure commencing in June 2021. The overall project status (at 14.3%
completion) is currently slightly ahead of schedule. The early works portion of the schedule, however, remains behind the target at 88.2%
compared to 100% planned. Despite this, capital development and overstoping commenced during March 2022, with a focus on critical
ends on 26, 27 and 28 levels. Underground construction and equipping are continuing on the remaining levels. Although development is
behind target for Q1 2022 it is expected to have recovered by the end of Q3 2022.

Critical work around the Main shaft continues, and includes refurbishment of the settlers, completion of the fire suppression system on 
36 level and construction of refuge bays on the lower levels. It is anticipated that the shaft will be ready for hoisting ore and waste 
within Q2 2022. Surface works continue as per plan, with the change houses at an advanced stage of completion.

Capital expenditure for Q1 2022 amounted to R204 million (US$13 million), while capital expenditure for the 2022 year is expected to be
about R925 million (US$62 million).

SA gold operations

The managed SA gold operations were impacted by various operational disruptions during Q1 2022. Production from the Beatrix
underground operations only commenced in February 2022, following the suspension of all operating activities from 3 December 2021 to
address safety concerns. Moreover, during the reinforcement of the tailings storage facility (TSF) at the Beatrix operation, processing
operations at Beatrix were suspended from 28 December 2021 with no ore processed or gold sold during Q1 2022 aside from minor
amounts from the processing pipeline. Subsequent to the notification of strike action and lockout of members of AMCU and the NUM,
following extended wage negotiations which began in June 2021, operating activities across the SA gold operations ceased from 
9 March 2022. As such, operating results from the SA gold operations for Q1 2022 are not comparable to previous periods.

During the lockout period management is actively managing costs at the SA gold operations. In addition to reduced wage payments to
striking AMCU and NUM members due to the observance of the "no work no pay" principle, power costs have been significantly reduced,
with electricity consumption more than halving from normal levels.

SA gold strike update

After 10 months of wage negotiations, two of the representative unions, AMCU and the NUM, gave notice of a strike at the SA gold
operations beginning on 9 March 2022. Subsequent to a lockout by the Company of all four unions forming the coalition, two of the
unions, UASA and Solidarity, unconditionally accepted our offer. As the employer, we have continued to avail ourselves for engagement
and have made numerous amendments to our offer. Unfortunately AMCU and the NUM have remained rigid in their demands and
rejected all our offers to date. Our final settlement offer is fair, takes into account inflationary living costs and is in the interests 
of all stakeholders, and we will not be coerced into an agreement which may compromise the sustainability of the SA gold operations and
negatively impact other stakeholders.

Update on Beatrix Tailings Storage facility (TSF)

As announced on 20 January 2022, processing operations at Beatrix were temporarily suspended from 28 December 2021 whilst
precautionary reinforcement and buttressing work was undertaken on a limited portion of the Beatrix TSF. During the rehabilitation,
processing of ore at Beatrix was also suspended resulting in no ore being milled or gold sales for the quarter. The project is forecast for
completion by the end of May 2022. Should the AMCU and NUM strike be resolved before the completion of the project, ore will be
stockpiled and processed over the remainder of 2022.

DRDGOLD

DRDGOLD being independent and unaffected by the SA gold strike, increased its gold produced in Q1 2022 by 1% to 1,391kg (44,722oz)
compared to Q1 2021 due to a 10% increase in the yield to 0.21g/t, offset by 8% less tonnes milled in Q1 2022. The decrease in the amount
of tonnes milled for the quarter was a result of multiple factors including: temporary equipment failure (crane, thickener and mill), load
shedding and power grid failures (planning for alternative energy sources are underway) and downtime due to higher than seasonal
rainstorms when employees were unable to operate on surface.

AISC in Q1 2022 increased by 10% to R712,418/kg (US$1,456/oz) due to a 25% increase in R/tonne milled cost as a result of lower
throughput and higher consumption of cyanide (the latter due to lower densities in slurry due to excessive rain), as well as a 3% increase in
sustaining capital. DRDGOLD also incurred R23 million (US$2 million) on project capital expenditure for Q1 2022 (no project capital
expenditure in Q1 2021) due to the upgrade of tailings storage facilities, increase in plant throughput capacity and ongoing
development of two new recovery sites - this investment will continue in the short and medium term.

SA gold Burnstone project

The Burnstone project continued to progress, achieving 23% completion prior to the lockout, with only essential work subsequently being
performed. Capital expenditure of R300 million (US$20 million) had been incurred by the end of Q1 2022 (project-to-date). Expenditure by
year-end is forecasted at R1,779 million (US$119 million) against a cumulative plan of R1,881 million (US$125 million), which is likely to be
adjusted downwards should the strike and lockout continue. The final assessment of the plant, to determine earliest start-up, is expected
to be completed in June 2022.

Progress on our Green metals strategy

During Q1 2022 the acquisition of the Sandouville nickel refinery in Le Havre, France was concluded. Integration of the Sandouville plant
has commenced and further detail will be provided in our H1 2022 results.

Positive progress has also been made at the Keliber project. The Definitive Feasibility Study (DFS) confirms the robust technical and
financial case for the project.

The updated DFS was finalised in January 2022 and issued by Keliber on 25 March 2022, confirmed a solid financial and technical
feasibility for Keliber's lithium project. First production of battery-grade lithium hydroxide monohydrate is planned for 2024, with full
production in 2026. For the full announcement from Keliber, refer to https://www.keliber.fi/en/news. A summary of the DFS outcomes (all
figures are in real terms) are as follows:

Key figures (100% basis)*                                                                                Unit                DFS Value 2022
Financial
  Total project capital expenditure                                                                      EUR million         475
  Post-tax NPV (8% discount rate)                                                                        EUR million         1,228
  Post-tax Internal Rate of Return (IRR)                                                                 %                   31
  Payback period (from the start of production)                                                          Years               3.5
  Annual average EBITDA (FY2030)                                                                         EUR million         253
Other
  Life of mine                                                                                           Years               16
  Total Ore reserves                                                                                     million tonnes      12.3
  Annual production battery-grade lithium hydroxide monohydrate (own ore)                                tonnes/year         15,000
  Cash cost (per LiOH tonne from own ore in 2030)                                                        EUR/tonne           4,198

*In the updated DFS, Keliber has used a price estimate for the battery-grade lithium hydroxide prepared by Roskill - Wood Mackenzie. The
average LiOH price used in Keliber's financial model is US$24,936/tonne, significantly below the current price of around US$70,000/tonne.
The forecasted demand for lithium hydroxide remains robust, which is reflected in the price outlook of lithium hydroxide.

On 27 April 2022, Keliber was granted the Building permit for its Lithium Chemical plant by the city of Kokkola. The lithium chemical plant
will be built in the Kokkola Industrial Park (KIP) in Finland. At the chemical plant, Keliber's spodumene concentrate is converted to 
battery-grade lithium hydroxide monohydrate, used in electric vehicles batteries, among other things.

OPERATING GUIDANCE FOR 2022*

4E PGM production from the SA PGM operations for 2022 remains unchanged at between 1,750,000 4Eoz and 1,850,000 4Eoz with AISC
between R18,500/4Eoz and R19,200/4Eoz (US$1,233/4Eoz and US$1,280/4Eoz). Capital expenditure is forecast at R4,800 million (US$317 million) 
including R950 million (US$63 million) of project capital expenditure on the K4 project.

Forecast mined 2E PGM production from the US PGM operations for 2022 currently remains unchanged at between 550,000 2Eoz and
580,000 2Eoz, with AISC of between US$980/2Eoz to US$1,030/2Eoz. Capital expenditure is forecast to be between US$290 million and
US$310 million (including US$70 million of project capital). As mentioned, management is currently undertaking an optimisation planning
process to ensure an appropriate ongoing return on capital invested is achieved in the current and medium-term environment. The results
of this study are expected by mid year 2022 and will inform future guidance.

The US Recycling operations are forecast to feed between 750,000 and 800,000 3Eoz. Capital expenditure is forecast at approximately
US$3 million.

Annual guidance for the SA gold operations is suspended due to the ongoing lockout. Guidance will be revised and updated on the
lifting of the lockout.

*The dollar costs of the SA operations quoted as part of the guidance, are based on an average exchange rate of R15.00/US$.

NEAL FRONEMAN, CHIEF EXECUTIVE OFFICER

SALIENT FEATURES AND COST BENCHMARKS - QUARTERS
US and SA PGM operations

                                                                                 US OPERATIONS                                                    SA OPERATIONS
                                                                      Total US   
                                                                        and SA             
                                                                        PGM(1)   Total US PGM            Total SA PGM(1)                 Rustenburg            Marikana(1)       Kroondal   Plat Mile        Mimosa
                                                                                       Under-                Under-                Under-                 Under-      
Attributable                                                                        ground(2)      Total     ground    Surface     ground      Surface    ground    Surface  Attributable     Surface  Attributable
Production
Tonnes milled/treated              000't                   Mar 2022      9,291            328      8,963      4,131      4,832      1,420        1,422     1,538        928           833       2,482           340
                                                           Dec 2021      9,614            326      9,288      4,219      5,069      1,442        1,478     1,610        999           811       2,592           356
                                                           Mar 2021      9,319            389      8,930      4,219      4,711      1,505        1,330     1,536        892           830       2,489           348
Plant head grade                   g/t                     Mar 2022       2.38          12.74       2.00       3.29       0.89       3.29         1.11      3.78       0.85          2.28        0.77          3.57
                                                           Dec 2021       2.42          13.46       2.03       3.45       0.85       3.52         1.00      3.90       0.87          2.39        0.75          3.57
                                                           Mar 2021       2.49          13.54       2.01       3.34       0.81       3.24         1.11      3.89       0.88          2.38        0.63          3.60
Plant recoveries(3)                %                       Mar 2022      75.15          90.08      71.42      84.74      29.35      86.66        37.18     86.96      25.87         81.09       24.65         71.86
                                                           Dec 2021      76.20          89.26      72.86      85.44      30.35      87.41        36.98     86.93      27.01         83.37       27.08         72.85
                                                           Mar 2021      77.72          90.07      73.73      86.15      28.68      88.79        37.42     87.55      26.51         83.52       21.29         74.18
Yield(3)                           g/t                     Mar 2022       1.79          11.48       1.43       2.79       0.26       2.85         0.41      3.29       0.22          1.85        0.19          2.57
                                                           Dec 2021       1.84          12.01       1.48       2.95       0.26       3.08         0.37      3.39       0.23          1.99        0.20          2.60
                                                           Mar 2021       1.94          12.20       1.48       2.88       0.23       2.88         0.42      3.41       0.23          1.99        0.13          2.67
PGM production(3,4)                4Eoz - 2Eoz             Mar 2022    533,237        122,389    410,848    370,272     40,576    130,171       18,870   162,540      6,562        49,518      15,144        28,043
                                                           Dec 2021    569,674        127,774    441,900    399,853     42,047    142,642       17,572   175,492      7,547        51,952      16,928        29,767
                                                           Mar 2021    579,834        154,350    425,484    390,298     35,187    139,194       17,762   168,180      6,691        53,046      10,734        29,878
PGM sold(5)                        4Eoz - 2Eoz             Mar 2022    563,328        111,153    452,175                          155,095       17,167         187,611             49,518      15,144        27,640
                                                           Dec 2021    644,419        144,925    499,494                          167,506       15,592         222,295             51,952      16,928        25,221
                                                           Mar 2021    596,486        129,900    466,586                          164,689       16,970         193,783             53,046      10,734        27,364
Price and costs(6)
Average PGM basket price(7)        R/4Eoz - R/2Eoz         Mar 2022     42,210         31,323     45,061                           46,559       29,993          45,007             48,327      36,793        34,514
                                                           Dec 2021     35,418         26,661     38,094                           38,904       26,850          38,071             41,043      31,693        30,074
                                                           Mar 2021     47,954         31,835     52,722                           52,982       31,114          53,663             58,377      37,944        38,383
                                   US$/2Eoz - US$/4Eoz     Mar 2022      2,773          2,058      2,961                            3,059        1,971           2,957              3,175       2,417         2,268
                                                           Dec 2021      2,297          1,729      2,470                            2,523        1,741           2,469              2,662       2,055         1,950
                                                           Mar 2021      3,205          2,128      3,524                            3,542        2,080           3,587              3,902       2,536         2,566
Operating cost(8)                  R/t                     Mar 2022        977          5,704        797                            1,820          155           1,277                945          53         1,203
                                                           Dec 2021        993          5,755        819                            1,879          164           1,305                980          63         1,180
                                                           Mar 2021        948          5,061        762                            1,581          163           1,287                853          43         1,050
                                   US$/t                   Mar 2022         64            375         52                              120           10              84                 62           3            79
                                                           Dec 2021         64            373         53                              122           11              85                 64           4            77
                                                           Mar 2021         63            338         51                              106           11              86                 57           3            70
                                   R/4Eoz - R/2Eoz         Mar 2022     17,306         15,287     17,952                           19,858       11,659          18,616             15,893       8,716        14,585
                                                           Dec 2021     17,020         14,682     17,744                           18,992       13,829          18,597             15,303       9,570        14,110
                                                           Mar 2021     15,465         12,755     16,521                           17,093       12,211          17,865             13,351      10,043        12,233
                                   US$/2Eoz - US$/4Eoz     Mar 2022      1,137          1,004      1,179                            1,305          766           1,223              1,044         573           958
                                                           Dec 2021      1,104            952      1,151                            1,232          897           1,206                992         621           915
                                                           Mar 2021      1,034            853      1,104                            1,143          816           1,194                892         671           818
All-in sustaining cost(9)          R/4Eoz - R/2Eoz         Mar 2022     18,142         18,940     17,886                                   20,041               17,806             14,863       7,462        13,979
                                                           Dec 2021     18,001         17,265     18,230                                   20,148               18,379             15,437       6,971        16,394
                                                           Mar 2021     16,621         13,763     17,738                                   19,002               18,755             12,137      10,369        13,401
                                   US$/2Eoz - US$/4Eoz     Mar 2022      1,192          1,244      1,175                                    1,317                1,170                977         490           918
                                                           Dec 2021      1,167          1,120      1,182                                    1,307                1,192              1,001         452          1063
                                                           Mar 2021      1,111            920      1,186                                    1,270                1,254                811         693           896
All-in cost(9)                     R/4Eoz - R/2Eoz         Mar 2022     19,177         21,546     18,419                                   20,041               19,012             14,863       7,462        13,979
                                                           Dec 2021     19,400         22,047     18,579                                   20,148               19,165             15,437       6,971        16,394
                                                           Mar 2021     17,678         17,523     17,739                                   19,002               18,757             12,137      10,369        13,401
                                   US$/2Eoz - US$/4Eoz     Mar 2022      1,260          1,416      1,210                                    1,317                1,249                977         490           918
                                                           Dec 2021      1,258          1,430      1,205                                    1,307                1,243              1,001         452         1,063
                                                           Mar 2021      1,182          1,171      1,186                                    1,270                1,254                811         693           896
Capital expenditure(6)

Ore reserve development            Rm                      Mar 2022      1,021            637        384                                      142                  242                  -           -             -
                                                           Dec 2021        864            476        388                                      148                  240                  -           -             -
                                                           Mar 2021        657            306        351                                      146                  205                  -           -             -
Sustaining capital                 Rm                      Mar 2022        552            166        386                                      156                  183                 46           1           113
                                                           Dec 2021      1,050            147        903                                      271                  519                107           6           181
                                                           Mar 2021        499            250        249                                      112                   96                 35           6           114
Corporate and projects             Rm                      Mar 2022        523            319        204                                        -                  204                  -           -             -
                                                           Dec 2021        751            611        140                                        -                  140                  -           -             -
                                                           Mar 2021        580            580          -                                        -                    -                  -           -             -
Total capital expenditure          Rm                      Mar 2022      2,096          1,122        974                                      298                  629                 46           1           113
                                                           Dec 2021      2,665          1,234      1,431                                      419                  899                107           6           181
                                                           Mar 2021      1,736          1,136        600                                      258                  301                 35           6           114
                                   US$m                    Mar 2022        138             74         64                                       20                   41                  3           -             7
                                                           Dec 2021        173             80         93                                       27                   58                  7           -            12
                                                           Mar 2021        116             76         40                                       17                   20                  2           -             8

Average exchange rate for the quarters ended 31 March 2022, 31 December 2021 and 31 March 2021 was R15.22/US$, R15.42/US$ and R14.96/US$, respectively
Figures may not add as they are rounded independently

(1) The Total US and SA PGM, Total SA PGM and Marikana excludes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the
    Operating cost, AISC and AIC excluding third party PoC, refer to "Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
    and "Reconciliation of AISC and AIC excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated into rand. In addition to the US PGM operations'
    underground production, the operation treats various recycling material which is excluded from the statistics shown above and is detailed in the PGM recycling table below
(3) The Eastern Tailings Treatment Plant (ETTP) processing facility ounce production resulting from the processing of material from the Marikana underground operation was previously reported under
    the surface operation. These produced ounces are now appropriately included in the Marikana underground production resulting in a revision of March 2021 reported plant recoveries and yield
    for the Marikana underground and surface operations
(4) Production per product - see prill split in the table below
(5) PGM sold includes the third party PoC ounces sold
(6) The Group and total SA PGM operations' unit cost benchmarks and capital expenditure exclude the financial results of Mimosa, which is equity accounted and excluded from revenue and cost of sales
(7) The average PGM basket price is the PGM revenue per 4E/2E ounce, prior to a purchase of concentrate adjustment
(8) Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
    period by the tonnes milled/treated in the same period, and operating cost per ounce (and kilogram) is calculated by dividing the cost of sales, before amortisation and depreciation and
    change in inventory in a period, by the PGM produced in the same period
(9) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one-time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per ounce (and kilogram) and All-in cost
    per ounce (and kilogram) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total 4E/2E PGM produced in the same period. For a reconciliation
    of cost of sales before amortisation and depreciation to All-in costs, see "All-in costs - Quarters"

Mining - PGM Prill split including third party PoC, excluding recycling operations

                                                 GROUP                                                SA OPERATIONS                                  US OPERATIONS
                             Mar 2022          Dec 2021         Mar 2021            Mar 2022         Dec 2021        Mar 2021           Mar 2022        Dec 2021        Mar 2021
                                       %                %                 %                 %                 %                %                 %               %                %
Platinum                  278,259    51%   297,498    51%    299,695    50%     250,401   59%   268,519     59%   264,712    60%      27,858   23%    28,979   23%     34,983   23%
Palladium                 220,820    41%   234,266    40%    251,570    42%     126,289   30%   135,471     30%   132,203    30%      94,531   77%    98,795   77%    119,367   77%
Rhodium                    36,738     7%    39,815     7%     38,485     6%      36,738    9%    39,815      9%    38,485     8%
Gold                        8,112     1%    10,097     2%      9,209     2%       8,112    2%    10,097      2%     9,209     2%
PGM production 4E/2E      543,929   100%   581,676   100%    598,959   100%     421,540  100%   453,902    100%   444,609   100%     122,389  100%   127,774  100%    154,350  100%
Ruthenium                  58,777           72,993            60,996             58,777          72,993            60,996
Iridium                    14,566           16,561            15,436             14,566          16,561            15,436
Total 6E/2E               617,272          671,230           675,391            494,883         543,456           521,041            122,389         127,774          154,350

Figures may not add as they are rounded independently

Recycling at US operations
                                                               Unit                                 Mar 2022              Dec 2021          Mar 2021
Average catalyst fed/day                                       Tonne                                    23.7                  23.0              23.8
Total processed                                                Tonne                                   2,132                 2,114             2,139
Tolled                                                         Tonne                                       -                     -                14
Purchased                                                      Tonne                                   2,132                 2,114             2,125
PGM fed                                                        3Eoz                                  190,871               172,511           195,474
PGM sold                                                       3Eoz                                  147,571               176,433           218,450
PGM tolled returned                                            3Eoz                                        -                 1,951             9,203

SA gold operations
                                                                                                            SA OPERATIONS
                                                                 Total SA gold               Driefontein               Kloof                 Beatrix            Cooke    DRDGOLD
                                                                    Under-               Under-                  Under-                 Under-
                                                         Total      ground   Surface     ground     Surface      ground     Surface     ground    Surface     Surface    Surface
Production
Tonnes milled/treated         000't     Mar 2022         8,748         492     8,256        236         200         256         623          -          -         774      6,659
                                        Dec 2021        10,641       1,125     9,516        328         358         451         831        346        204       1,078      7,045
                                        Mar 2021        11,150       1,206     9,944        338           -         429       1,331        439        198       1,143      7,272
Yield                         g/t       Mar 2022          0.49        4.95      0.22       5.95        0.40        3.89        0.30         -          -         0.21       0.21
                                        Dec 2021          0.76        5.17      0.24       6.51        0.47        4.95        0.36       4.20       0.45        0.26       0.20
                                        Mar 2021          0.70        4.60      0.22       6.57           -        4.69        0.37       3.00       0.31        0.24       0.19
Gold produced                 kg        Mar 2022         4,264       2,437     1,827      1,404          79         996         189         37          9         159      1,391
                                        Dec 2021         8,097       5,818     2,279      2,134         170       2,232         297      1,452         91         284      1,437
                                        Mar 2021         7,757       5,547     2,210      2,220           -       2,010         487      1,317         61         280      1,382
                              oz        Mar 2022       137,091      78,351    58,739     45,140       2,540      32,022       6,076      1,190        289       5,112     44,722
                                        Dec 2021       260,325     187,053    73,272     68,610       5,466      71,760       9,549     46,683      2,926       9,131     46,201
                                        Mar 2021       249,392     178,340    71,052     71,375           -      64,623      15,657     42,343      1,961       9,002     44,432
Gold sold                     kg        Mar 2022         4,746       2,829     1,917      1,494         100       1,185         224        150          9         207      1,377
                                        Dec 2021         8,426       6,148     2,278      2,330         176       2,289         282      1,529         91         266      1,463
                                        Mar 2021         7,536       5,348     2,188      2,204           -       1,966         479      1,178         61         285      1,363
                              oz        Mar 2022       152,587      90,954    61,633     48,033       3,215      38,099       7,202      4,823        289       6,655     44,272
                                        Dec 2021       270,902     197,663    73,239     74,911       5,659      73,593       9,067     49,158      2,926       8,552     47,037
                                        Mar 2021       242,287     171,942    70,345     70,860           -      63,208      15,400     37,874      1,961       9,163     43,821
Price and costs
Gold price received           R/kg      Mar 2022       916,351                                  916,562                915,543               924,528          913,043    916,485
                                        Dec 2021       884,643                                  885,874                883,703               883,333          879,699    886,535
                                        Mar 2021       857,126                                  855,399                858,364               853,592          870,526    858,107
                              US$/oz    Mar 2022         1,873                                    1,873                  1,871                 1,889            1,866      1,873
                                        Dec 2021         1,784                                    1,787                  1,783                 1,782            1,774      1,788
                                        Mar 2021         1,782                                    1,778                  1,785                 1,775            1,810      1,784
Operating cost(1)             R/t       Mar 2022           511       6,486       155      5,301         295       5,637        254           -          -         183        135
                                        Dec 2021           519       3,695       143      4,223         274       3,787        148       3,075        230         191        126
                                        Mar 2021           459       3,220       124      3,765           -       3,716        196       2,315        116         145        108
                              US$/t     Mar 2022            34         426        10        348          19         370         17           -          -          12          9
                                        Dec 2021            34         240         9        274          18         246         10         199         15          12          8
                                        Mar 2021            31         215         8        252           -         248         13         155          8          10          7
                              R/kg      Mar 2022     1,048,077   1,309,397   699,507    891,026     746,835   1,448,795    835,979  13,432,432  2,111,111     893,082    647,017
                                        Dec 2021       681,857     714,507   598,508    649,016     576,471     765,233    414,141     732,782    516,484     725,352    619,346
                                        Mar 2021       659,688     700,090   558,281    573,288           -     793,134    535,524     771,830    375,410     593,929    567,149
                              US$/oz    Mar 2022         2,142       2,676     1,430      1,821       1,526       2,961      1,708      27,450      4,314       1,825      1,322
                                        Dec 2021         1,375       1,441     1,207      1,309       1,163       1,544        835       1,478      1,042       1,463      1,249
                                        Mar 2021         1,372       1,456     1,161      1,192           -       1,649      1,113       1,605        781       1,235      1,179 
All-in sustaining cost(2)     R/kg      Mar 2022     1,183,944                                1,080,928              1,462,030             4,188,679          908,213    712,418
                                        Dec 2021       833,848                                  822,426                908,207               869,753          819,549    684,211
                                        Mar 2021       772,572                                  731,851                844,744               882,082          658,596    648,129
                              US$/oz    Mar 2022         2,420                                    2,209                  2,988                 8,560            1,856      1,456
                                        Dec 2021         1,682                                    1,659                  1,832                 1,754            1,653      1,380
                                        Mar 2021         1,606                                    1,522                  1,756                 1,834            1,369      1,348
All-in cost(2)                R/kg      Mar 2022     1,224,821                                1,080,928              1,486,870             4,213,836          908,213    729,121
                                        Dec 2021       865,061                                  822,426                933,100               872,840          819,549    700,615
                                        Mar 2021       784,554                                  731,851                865,440               882,082          658,596    648,129
                              US$/oz    Mar 2022         2,503                                    2,209                  3,039                 8,611            1,856      1,490
                                        Dec 2021         1,745                                    1,659                  1,882                 1,761            1,653      1,413
                                        Mar 2021         1,631                                    1,522                  1,799                 1,834            1,369      1,348
Capital expenditure
Ore reserve development       Rm        Mar 2022           468                                     252                    185                    31                 -          -
                                        Dec 2021           622                                     290                    220                   112                 -          -
                                        Mar 2021           603                                     272                    209                   123                 -          -
Sustaining capital            Rm        Mar 2022           270                                      61                     94                    35                 -         80
                                        Dec 2021           480                                     119                    223                    68                 -         70
                                        Mar 2021           186                                      41                     58                    10                 -         78
Corporate and projects(3)     Rm        Mar 2022           183                                       -                     35                     4                 -         23
                                        Dec 2021           243                                       -                     64                     5                 -         24
                                        Mar 2021            61                                       -                     51                     -                 -          -
Total capital expenditure     Rm        Mar 2022           921                                     313                    314                    70                 -        103
                                        Dec 2021         1,345                                     409                    507                   185                 -         94
                                        Mar 2021           850                                     312                    317                   133                 -         78
Total capital expenditure     US$m      Mar 2022            61                                      21                     21                     5                 -          7
                                        Dec 2021            87                                      27                     33                    12                 -          6
                                        Mar 2021            57                                      21                     21                     9                 -          5

Average exchange rates for the quarters ended 31 March 2022, 31 December 2021 and 31 March 2021 was R15.22/US$, R15.42/US$ and R14.96/US$, respectively
Figures may not add as they are rounded independently

(1) Operating cost is the average cost of production and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a
    period by the tonnes milled/treated in the same period, and operating cost per kilogram (and ounce) is calculated by dividing the cost of sales, before amortisation and depreciation and
    change in inventory in a period by the gold produced in the same period
(2) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) and All-in cost
    per kilogram (and ounce) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total gold sold over the same period. For a reconciliation of cost of
    sales before amortisation and depreciation to All-in cost, see "All-in costs - Quarters"
(3) Corporate project expenditure for the quarters ended 31 March 2022, 31 December 2021 and 31 March 2021 was R121 million (US$8 million), R150 million (US$10 million) and R10 million 
    (US$1 million), respectively, the majority of which related to the Burnstone project and various IT projects

ALL-IN COSTS - QUARTERS

SA and US PGM operations
Figures are in millions unless otherwise stated                                                                                                  
                                                                                               US OPERATIONS                                      SA OPERATIONS 
                                                                                     Total US      
                                                                                       and SA    Total US   Total SA                            
                                                  R' million                           PGM(1)      PGM(2)     PGM(1)     Rustenburg   Marikana(1)    Kroondal    Plat Mile      Mimosa     Corporate 
Cost of sales, before amortisation and                  
depreciation(3)                                                         Mar 2022       10,927       1,797      9,130          3,451         4,709         838          132         430         (430)
                                                                        Dec 2021       10,986       2,396      8,590          3,306         4,251         871          162         394         (394)
                                                                        Mar 2021        9,133       1,618      7,515          2,797         3,845         765          108         372         (372)
Royalties                                                               Mar 2022          638           -        638            365           269           4            -          31          (31)
                                                                        Dec 2021          401           -        401            242           156           3            -          23          (23)
                                                                        Mar 2021          829           -        829            440           385           4            -          44          (44)
Carbon tax                                                              Mar 2022            -           -          -            (1)             1           -            -           -             -
                                                                        Dec 2021            1           -          1              -             1           -            -           -             -
                                                                        Mar 2021            1           -          1              -             1           -            -           -             -
Community costs                                                         Mar 2022           40           -         40              -            40           -            -           -             -
                                                                        Dec 2021          (5)           -        (5)              3           (8)           -            -           -             -
                                                                        Mar 2021           34           -         34              3            31           -            -           -             -
Inventory change                                                        Mar 2022      (1,297)          74    (1,371)          (476)         (895)           -            -        (21)            21
                                                                        Dec 2021        (884)       (520)      (364)          (138)         (226)           -            -          26          (26)
                                                                        Mar 2021          843         351        492           (92)           584           -            -         (6)             6
Share-based payments(4)                                                 Mar 2022           35          14         21              8            10           3            -           -             -
                                                                        Dec 2021           47          19         28             11            13           3            -           -             -
                                                                        Mar 2021           28          16         12              5             6           2            -           -             -
Rehabilitation interest and amortisation(5)                             Mar 2022           55          13         42              2            19          21            -           1           (1)
                                                                        Dec 2021           79           8         71              1            42          28            -           1           (1)
                                                                        Mar 2021           70           8         62              1            43          18            -           1           (1)
Leases                                                                  Mar 2022           16           2         14              3             9           2            -           -             -
                                                                        Dec 2021           14           -         14              3             9           2            -           -             -
                                                                        Mar 2021           14           -         14              4             8           2            -           -             -
Ore reserve development                                                 Mar 2022        1,021         637        384            142           242           -            -           -             -
                                                                        Dec 2021          864         476        388            148           240           -            -           -             -
                                                                        Mar 2021          657         306        351            146           205           -            -           -             -
Sustaining capital expenditure                                          Mar 2022          552         166        386            156           183          46            1         113         (113)
                                                                        Dec 2021        1,050         147        903            271           519         107            6         181         (181)
                                                                        Mar 2021          499         250        249            112            96          35            6         114         (114)
Less: By-product credit                                                 Mar 2022      (2,350)       (385)    (1,965)          (663)       (1,104)       (178)         (20)       (162)           162
                                                                        Dec 2021      (2,351)       (320)    (2,031)          (619)       (1,150)       (212)         (50)       (137)           137
                                                                        Mar 2021      (1,783)       (424)    (1,359)          (433)         (741)       (182)          (3)       (124)           124
Total All-in-sustaining costs(6)                                        Mar 2022        9,637       2,318      7,319          2,987         3,483         736          113         392         (392)
                                                                        Dec 2021       10,202       2,206      7,996          3,228         3,847         802          118         488         (488)
                                                                        Mar 2021       10,324       2,124      8,200          2,982         4,462         644          111         400         (400)
Plus: Corporate cost, growth and capital
expenditure                                                             Mar 2022          523         319        204              -           204           -            -           -             -
                                                                        Dec 2021          755         611        144              -           144           -            -           -             -
                                                                        Mar 2021          581         581          -              -             -           -            -           -             -
Total All-in-costs(6)                                                   Mar 2022       10,160       2,637      7,523          2,987         3,687         736          113         392         (392)
                                                                        Dec 2021       10,957       2,817      8,140          3,228         3,991         802          118         488         (488)
                                                                        Mar 2021       10,905       2,705      8,200          2,982         4,462         644          111         400         (400)
PGM production                                    4Eoz - 2Eoz           Mar 2022      543,929     122,389    421,540        149,041       179,794      49,518       15,144      28,043             -
                                                                        Dec 2021      581,676     127,774    453,902        160,214       195,041      51,952       16,928      29,767             -
                                                                        Mar 2021      598,959     154,350    444,609        156,956       193,995      53,046       10,734      29,878             -
                                                  kg                    Mar 2022       16,918       3,807     13,111          4,636         5,592       1,540          471         872             -
                                                                        Dec 2021       18,092       3,974     14,118          4,983         6,066       1,616          527         926             -
                                                                        Mar 2021       18,630       4,801     13,829          4,882         6,034       1,650          334         929             -
All-in-sustaining cost                            R/4Eoz - R/2Eoz       Mar 2022       18,680      18,940     18,600         20,041        19,372      14,863        7,462      13,979             -
                                                                        Dec 2021       18,485      17,265     18,852         20,148        19,724      15,437        6,971      16,394             -
                                                                        Mar 2021       18,142      13,763     19,771         19,002        23,000      12,137       10,369      13,401             -
                                                  US$/4Eoz - US$/2Eoz   Mar 2022        1,227       1,244      1,222          1,317         1,273         977          490         918             -
                                                                        Dec 2021        1,199       1,120      1,223          1,307         1,279       1,001          452       1,063             -
                                                                        Mar 2021        1,213         920      1,322          1,270         1,537         811          693         896             -
All-in-cost                                       R/4Eoz - R/2Eoz       Mar 2022       19,694      21,546     19,118         20,041        20,507      14,863        7,462      13,979             -
                                                                        Dec 2021       19,853      22,047     19,192         20,148        20,462      15,437        6,971      16,394             -
                                                                        Mar 2021       19,162      17,523     19,772         19,002        23,002      12,137       10,369      13,401             -
                                                  US$/4Eoz - US$/2Eoz   Mar 2022        1,294       1,416      1,256          1,317         1,347         977          490         918             -
                                                                        Dec 2021        1,287       1,430      1,245          1,307         1,327       1,001          452       1,063             -
                                                                        Mar 2021        1,281       1,171      1,322          1,270         1,538         811          693         896             -

Average exchange rates for the quarters ended 31 March 2022, 31 December 2021 and 31 March 2021 was R15.22/US$, R15.42/US$ and R14.96/US$, respectively
Figures may not add as they are rounded independently

(1) The Total US and SA PGM, Total SA PGM and Marikana includes the production and costs associated with the purchase of concentrate (PoC) from third parties. For a reconciliation of the
    Operating cost, AISC and AIC excluding third party PoC, refer to "Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
    and "Reconciliation of AISC and AIC excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters"
(2) The US PGM operations' underground production is converted to metric tonnes and kilograms, and performance is translated into SA rand. In addition to the US PGM operations' underground
    production, the operation processes various recycling material which is excluded from the 2E PGM production, All-in sustaining cost and All-in cost statistics shown
(3) Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
(4) Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
    fair value
(5) Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
    to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current PGM production
(6) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one-time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per ounce (and kilogram) and All-in cost
    per ounce (and kilogram) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total 4E/2E PGM produced in the same period

Reconciliation of operating cost excluding third party PoC for Total US and SA PGM, Total SA PGM and Marikana - Quarters

                                                                                                  Total US and SA PGM                     Total SA PGM                     Marikana
                                                                                 R' million   Mar 2022  Dec 2021  Mar 2021     Mar 2022   Dec 2021  Mar 2021     Mar 2022  Dec 2021  Mar 2021
Cost of sales, before amortisation and depreciation as reported per table
above                                                                                           10,927    10,986     9,133        9,130      8,590     7,515        4,709     4,251     3,845
Inventory change as reported per table above                                                   (1,297)     (884)       843      (1,371)      (364)       492        (895)     (226)       584
Less: Chrome cost of sales                                                                       (353)     (384)     (224)        (353)      (384)     (224)        (132)      (92)      (58)
Total operating cost including third party PoC                                                   9,277     9,718     9,752        7,406      7,842     7,783        3,682     3,933     4,371
Less: Purchase cost of PoC                                                                       (534)     (529)   (1,247)        (534)      (529)   (1,247)        (534)     (529)   (1,247)
Total operating cost excluding third party PoC                                                   8,743     9,189     8,505        6,872      7,313     6,536        3,148     3,404     3,124
PGM production as reported per table above                                       4Eoz- 2Eoz    543,929   581,676   598,959      421,540    453,902   444,609      179,794   195,041   193,995
Less: Mimosa production                                                                       (28,043)  (29,767)  (29,878)     (28,043)   (29,767)  (29,878)            -         -         -
PGM production excluding Mimosa                                                                515,886   551,909   569,081      393,497    424,135   414,731      179,794   195,041   193,995
Less: PoC production                                                                          (10,692)  (12,002)  (19,125)     (10,692)   (12,002)  (19,125)     (10,692)  (12,002)  (19,125)
PGM production excluding Mimosa and third party PoC                                            505,194   539,907   549,956      382,805    412,133   395,606      169,102   183,039   174,870
PGM production including Mimosa and excluding third party PoC                                  533,237   569,674   579,834      410,848    441,900   425,484      169,102   183,039   174,870
Tonnes milled/treated                                                                 000't      9,291     9,614     9,319        8,963      9,288     8,930        2,466     2,609     2,428
Less: Mimosa tonnes                                                                              (340)     (356)     (348)        (340)      (356)     (348)            -         -         -
PGM tonnes excluding Mimosa and third party PoC                                                  8,951     9,258     8,971        8,623      8,932     8,582        2,466     2,609     2,428
                                                                                    R/4Eoz-
Operating cost including third party PoC                                             R/2Eoz     17,983    17,608    17,137       18,821     18,489    18,768       20,479    20,165    22,532
                                                                                  US$/4Eoz-
                                                                                   US$/2Eoz      1,182     1,142     1,146        1,237      1,199     1,255        1,346     1,308     1,506
                                                                                        R/t      1,036     1,050     1,087          859        878       907        1,493     1,507     1,800
                                                                                      US$/t         68        68        73           56         57        61           98        98       120
                                                                                    R/4Eoz-
Operating cost excluding third party PoC                                             R/2Eoz     17,306    17,020    15,465       17,952     17,744    16,521       18,616    18,597    17,865
                                                                                  US$/4Eoz-
                                                                                   US$/2Eoz      1,137     1,104     1,034        1,179      1,151     1,104        1,223     1,206     1,194
                                                                                        R/t        977       993       948          797        819       762        1,277     1,305     1,287
                                                                                      US$/t         64        64        63           52         53        51           84        85        86

Reconciliation of AISC and AIC excluding PoC for SA PGM and Marikana - Quarters
                                                                                                  Total US and SA PGM                     Total SA PGM                     Marikana
                                                                                 R' million   Mar 2022  Dec 2021  Mar 2021     Mar 2022   Dec 2021  Mar 2021     Mar 2022  Dec 2021  Mar 2021

Total All-in-sustaining cost as reported per table above                                         9,637    10,202    10,324        7,319      7,996     8,200        3,483     3,847     4,462
Less: Purchase cost of PoC                                                                       (534)     (529)   (1,247)        (534)      (529)   (1,247)        (534)     (529)   (1,247)
Add: By-product credit of PoC                                                                       62        46        64           62         46        64           62        46        64
Total All-in-sustaining cost excluding PoC                                                       9,165     9,719     9,141        6,847      7,513     7,017        3,011     3,364     3,280
Plus: Corporate cost, growth and capital expenditure                                               523       755       581          204        144         -          204       144         -
Total All-in-cost excluding PoC                                                                  9,688    10,474     9,722        7,051      7,657     7,018        3,215     3,508     3,280
PGM production excluding PoC                                                     4Eoz- 2Eoz    505,194   539,907   549,956      382,805    412,133   395,606      169,102   183,039   174,870  
                                                                                    R/4Eoz-
All-in-sustaining cost excluding PoC                                                 R/2Eoz     18,142    18,001    16,621       17,886     18,230    17,738       17,806    18,379    18,755
                                                                                  US$/4Eoz-
                                                                                   US$/2Eoz      1,192     1,167     1,111        1,175      1,182     1,186        1,170     1,192     1,254
                                                                                    R/4Eoz-
All-in-cost excluding PoC                                                            R/2Eoz     19,177    19,400    17,678       18,419     18,579    17,739       19,012    19,165    18,757
                                                                                  US$/4Eoz-
                                                                                   US$/2Eoz      1,260     1,258     1,182        1,210      1,205     1,186        1,249     1,243     1,254

SA gold operations

Figures are in millions unless otherwise stated
                                                                                                                               SA OPERATIONS
                                                                                               Total SA
                                                                   R' million                      gold   Driefontein       Kloof     Beatrix     Cooke    DRDGOLD    Corporate
Cost of sales, before amortisation and depreciation(1)                               Mar 2022     4,775         1,378       1,757         581       172        887            -
                                                                                     Dec 2021     5,760         1,605       1,860       1,189       192        914            -
                                                                                     Mar 2021     4,892         1,245       1,768         917       170        792            -
Royalties                                                                            Mar 2022        15             7           6           1         1          -            -
                                                                                     Dec 2021        49            30          11           7         1          -            -
                                                                                     Mar 2021        27            31          11           5         1          -         (21)
Carbon tax                                                                           Mar 2022      (12)             -           -        (12)         -          -            -
                                                                                     Dec 2021         -             -           -           -         -          -            -
                                                                                     Mar 2021         1             -           -           1         -          -            -
Community costs                                                                      Mar 2022        34            13          10           9         -          2            -
                                                                                     Dec 2021        31            11           9           8         -          3            -
                                                                                     Mar 2021        33            12          10          11         -          -            -
Share-based payments(2)                                                              Mar 2022        19             4           6           4         -          5            -
                                                                                     Dec 2021        26             6           9           6         -          5            -
                                                                                     Mar 2021        13             2           4           2         -          5            -
Rehabilitation interest and amortisation(3)                                          Mar 2022        36             8         (1)          10        13          5            1
                                                                                     Dec 2021        43             -           1          13        22          5            2
                                                                                     Mar 2021        53            11           4          17        14          5            1
Leases                                                                               Mar 2022        19             1           4           7         2          5            -
                                                                                     Dec 2021        20             2           3           7         3          5            -
                                                                                     Mar 2021        20             2           4           7         3          4            -
Ore reserve development                                                              Mar 2022       468           252         185          31         -          -            -
                                                                                     Dec 2021       622           290         220         112         -          -            -
                                                                                     Mar 2021       603           272         209         123         -          -            -
Sustaining capital expenditure                                                       Mar 2022       270            61          94          35         -         80            -
                                                                                     Dec 2021       480           119         223          68         -         70            -
                                                                                     Mar 2021       186            41          58          10         -         78            -
Less: By-product credit                                                              Mar 2022       (5)           (1)         (1)          -          -        (3)            -
                                                                                     Dec 2021       (5)           (2)         (1)         (1)         -        (1)            -
                                                                                     Mar 2021       (5)           (2)         (1)         (1)         -          -            -
Total All-in-sustaining costs(4)                                                     Mar 2022     5,619         1,723       2,060         666       188        981            1
                                                                                     Dec 2021     7,026         2,061       2,335       1,409       218      1,001            2
                                                                                     Mar 2021     5,822         1,613       2,065       1,093       188        883         (20)
Plus: Corporate cost, growth and capital expenditure                                 Mar 2022       194             -          35           4         -         23          132
                                                                                     Dec 2021       263             -          64           5         -         24          170
                                                                                     Mar 2021        90             -          51           -         -          -           40
Total All-in-costs(4)                                                                Mar 2022     5,813         1,723       2,095         670       188      1,004          133
                                                                                     Dec 2021     7,289         2,061       2,399       1,414       218      1,025          172
                                                                                     Mar 2021     5,912         1,613       2,116       1,093       188        883           19
Gold sold                                                                  kg        Mar 2022     4,746         1,594       1,409         159       207      1,377            -
                                                                                     Dec 2021     8,426         2,506       2,571       1,620       266      1,463            -
                                                                                     Mar 2021     7,536         2,204       2,445       1,239       285      1,363            -
                                                                           oz        Mar 2022   152,587        51,248      45,300       5,112     6,655     44,272            -
                                                                                     Dec 2021   270,902        80,570      82,660      52,084     8,552     47,037            -
                                                                                     Mar 2021   242,287        70,860      78,608      39,835     9,163     43,821            -
All-in-sustaining cost                                                   R/kg        Mar 2022 1,183,944     1,080,928   1,462,030   4,188,679   908,213    712,418            -
                                                                                     Dec 2021   833,848       822,426     908,207     869,753   819,549    684,211            -
                                                                                     Mar 2021   772,572       731,851     844,744     882,082   658,596    648,129            -
                                                                       US$/oz        Mar 2022     2,420         2,209       2,988       8,560     1,856      1,456            -
                                                                                     Dec 2021     1,682         1,659       1,832       1,754     1,653      1,380            -
                                                                                     Mar 2021     1,606         1,522       1,756       1,834     1,369      1,348            -
All-in-cost                                                              R/kg        Mar 2022 1,224,821     1,080,928   1,486,870   4,213,836   908,213    729,121            -
                                                                                     Dec 2021   865,061       822,426     933,100     872,840   819,549    700,615            -
                                                                                     Mar 2021   784,554       731,851     865,440     882,082   658,596    648,129            -
                                                                       US$/oz        Mar 2022     2,503         2,209       3,039       8,611     1,856      1,490            -
                                                                                     Dec 2021     1,745         1,659       1,882       1,761     1,653      1,413            -
                                                                                     Mar 2021     1,631         1,522       1,799       1,834     1,369      1,348            -

Average exchange rates for the quarters ended 31 March 2022, 31 December 2021 and 31 March 2021 was R15.22/US$, R15.42/US$ and R14.96/US$, respectively
Figures may not add as they are rounded independently

(1) Cost of sales, before amortisation and depreciation includes all mining and processing costs, third party refining costs, corporate general and administrative costs, and permitting costs
(2) Share-based payments are calculated based on the fair value at initial recognition and do not include the adjustment of the cash-settled share-based payment obligation to the reporting date
    fair value
(3) Rehabilitation includes the interest charge related to the environmental rehabilitation obligation and the amortisation of the related capitalised rehabilitation costs. The interest charge related
    to the environmental rehabilitation obligation and the amortisation of the capitalised rehabilitation costs reflect the periodic costs of rehabilitation associated with current gold production
(4) All-in cost is calculated in accordance with the World Gold Council guidance. All-in cost excludes income tax, costs associated with merger and acquisition activities, working capital,
    impairments, financing costs, one time severance charges and items needed to normalise earnings. All-in cost is made up of All-in sustaining cost, being the cost to sustain current operations,
    given as a sub-total in the All-in cost calculation, together with corporate and major capital expenditure associated with growth. All-in sustaining cost per kilogram (and ounce) and All-in cost
    per kilogram (and ounce) are calculated by dividing the All-in sustaining cost and All-in cost, respectively, in a period by the total gold sold over the same period

ADJUSTED EBITDA RECONCILIATION - QUARTERS
                                                                                                                           Quarter ended  Quarter ended   Quarter ended
                                                                                                                             Mar 2022(1)       Dec 2021        Mar 2021
Figures in million - SA rand                                                                                                       Total          Total           Total
Profit before royalties and tax                                                                                                   10,468            227          17,775
Adjusted for:
Amortisation and depreciation                                                                                                      1,643          2,301           1,815
Interest income                                                                                                                    (238)          (277)           (288)
Finance expense                                                                                                                      722            721             600
Share-based payments                                                                                                                 153             41              98
Loss on financial instruments                                                                                                        333          6,040             374
Loss/(gain) on foreign exchange differences                                                                                          978          (917)             106
Share of results of equity-accounted investees after tax                                                                           (350)          (228)           (652)
Change in estimate of environmental rehabilitation obligation, and right of recovery receivable and payable                            -          (162)               -
Gain on disposal of property, plant and equipment                                                                                   (62)           (27)             (5)
Impairments                                                                                                                            -          5,148               -
Early redemption premium on the 2025 Notes                                                                                             -            196               -
Restructuring cost                                                                                                                     9             59              28
IFRS 16 lease payments                                                                                                              (37)           (37)            (36)
Occupational healthcare expense                                                                                                        -             10               -
Loss due to dilution of interest in joint operation                                                                                    -              2               -
Other non-recurring costs                                                                                                             45             83              11
Adjusted EBITDA                                                                                                                   13,664         13,180          19,826

(1) Adjusted EBITDA includes Sibanye-Stillwater Sandouville Refinery for the two months since acquisition (4 February 2022)

DEVELOPMENT RESULTS

Development values represent the actual results of sampling and no allowance has been made for any adjustments which may be necessary when estimating ore reserves. All figures below
exclude shaft sinking metres, which are reported separately where appropriate.

US PGM operations                                             Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                                                                            Stillwater          East                                                 Stillwater       East                                                   Stillwater         East
                                   Reef                                                     incl Blitz       Boulder                                                 incl Blitz    Boulder                                                   incl Blitz      Boulder
Stillwater                         Unit  
Primary development (off reef)     (m)                                                           1,852           667                                                      1,576        476                                                        1,784          476
Secondary development              (m)                                                           2,899         1,086                                                      3,169        980                                                        4,375        1,402
  
SA PGM operations                                             Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                                                                 Thembe-                    Siphume-                                        Thembe-               Siphume-                                        Thembe-                   Siphume-
                                   Reef                              Bathopele      lani     Khuseleka          lele                         Bathopele        lani    Khuseleka       lele                         Bathopele         lani     Khuseleka         lele
Rustenburg                         Unit 
Advanced                           (m)                                     343     1,393         2,220           559                               426       1,817        2,417        699                               306        1,500         2,465          698
Advanced on reef                   (m)                                     343       604           892           317                               426         848        1,026        322                               306          667           878          385
Height                             (cm)                                    212       293           281           274                               223         305          282        287                               219          287           286          269
Average value                      (g/t)                                   2.8       2.4           2.1           2.9                               2.9         3.2          2.3        3.1                               2.1          2.3           2.2          3.1
                                   (cm.g/t)                                601       691           600           806                               634         960          645        899                               466          665           644          831

SA PGM operations                                             Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                   Reef          K3     Rowland          Saffy        E3            4B            K4         K3   Rowland        Saffy         E3            4B         K4          K3  Rowland        Saffy           E3            4B           K4
Marikana                           Unit
Primary development                (m)        6,678       4,641          3,122       649           789            29      7,419     5,632        3,607        957           969          -       6,459    5,332        3,982          896         1,147            -
Primary development - on reef      (m)        5,138       3,366          2,049       381           565             2      5,590     4,346        2,234        581           698          -       4,929    4,213        2,835          552           776            -
Height                             (cm)         217         220            224       215           222           230        216       221          218        218           217          -         215      221          218          216           221            -
Average value                      (g/t)        2.8         2.6            2.5       2.8           2.8           3.0        2.9       2.6          2.8        2.8           2.8          -         3.2      2.5          2.7          3.0           2.7            -
                                   (cm.g/t)     607         572            553       603           620           700        628       563          606        603           612          -         692      548          586          641           597            -

SA PGM operations                                             Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                                                                  Bamba-                                                                   Bamba-                                                                  Bamba-
                                   Reef                Kopaneng     Simunye(1)      nani         Kwezi            K6             Kopaneng    Simunye(1)      nani         Kwezi         K6             Kopaneng   Simunye(1)         nani         Kwezi           K6
                                                                                                                                                                                                                           
Kroondal                           Unit
Advanced                           (m)                      478                      533           553           210                  488                     570           496        369                  504          110          460           437          455
Advanced on reef                   (m)                      261                      390           210            82                  377                     385           146        196                  450            -          260           332          455
Height                             (cm)                     229                      214           213           261                  236                     219           220        243                  241          291          218           223          238
Average value                      (g/t)                    1.2                      1.9           1.1           0.7                  1.8                     1.7           0.8        1.2                  2.2            -          1.4           2.4          2.3
                                   (cm.g/t)                 270                      415           224           173                  417                     379           178        294                  538            -          309           525          540

(1) The Simunye ore reserve was completely developed in the March 2021 quarter and is continuing with normal stoping activities until anticipated shaft closure

SA gold operations                                            Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                                                                  Carbon                                                                    Carbon                                                                 Carbon
                                   Reef                                           leader          Main           VCR                                        leader         Main        VCR                                         leader          Main          VCR  
Driefontein                        Unit                      
Advanced                           (m)                                               676           293           958                                           953          296        909                                            759           136        1,136
Advanced on reef                   (m)                                               118            90           258                                           117           50        267                                             80            43          366
Channel width                      (cm)                                               22            59            72                                            21           77         76                                             18            72           97
Average value                      (g/t)                                            36.3          11.0          47.3                                          34.9         17.2       49.1                                           18.4           9.9         43.2
                                   (cm.g/t)                                          818           644         3,422                                           736        1,332      3,735                                            324           709        4,202
            
SA gold operations                                            Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                   Reef                                  Kloof      Main       Libanon           VCR                             Kloof        Main      Libanon        VCR                             Kloof         Main       Libanon          VCR
Kloof                              Unit  
Advanced                           (m)                                     998       375            20           839                             1,461         522            -      1,135                             1,197          430             -        1,241
Advanced on reef                   (m)                                     266       102            20           122                               334         188            -        157                               245          142             -          165
Channel width                      (cm)                                    143        99           110            99                               141         128            -        146                               167           61             -          106
Average value                      (g/t)                                  13.0      10.8           2.5          13.4                               8.5         9.4            -        6.4                               8.3         15.7             -         16.6
                                   (cm.g/t)                              1,861     1,061           279         1,321                             1,192       1,201            -        931                             1,393          959             -        1,761
            
SA gold operations                                            Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                   Reef                                                                     Kalkoen-                                                              Kalkoen-                                                                  Kalkoen-
                                                                                               Beatrix         krans                                                    Beatrix      krans                                                      Beatrix        krans
Beatrix                            Unit
Advanced                           (m)                                                             787            53                                                      2,792         67                                                        2,799          105
Advanced on reef                   (m)                                                             231             -                                                        777         36                                                          597           35
Channel width                      (cm)                                                            132             -                                                        153         53                                                          134          160
Average value                      (g/t)                                                           8.7             -                                                        9.0       16.2                                                          7.4          5.9
                                   (cm.g/t)                                                      1,141             -                                                      1,371        861                                                          993          947
            
            
SA gold operations                                            Mar 2022 quarter                                                           Dec 2021 quarter                                                           Mar 2021 quarter
                                   Reef                                                                    Kimberley                                                             Kimberley                                                                 Kimberley
Burnstone                          Unit
Advanced                           (m)                                                                            38                                                                     -                                                                         -
Advanced on reef                   (m)                                                                             -                                                                     -                                                                         -
Channel width                      (cm)                                                                            -                                                                     -                                                                         -
Average value                      (g/t)                                                                           -                                                                     -                                                                         -
                                   (cm.g/t)                                                                        -                                                                     -                                                                         -


ADMINISTRATION AND CORPORATE INFORMATION

SIBANYE STILLWATER LIMITED
(SIBANYE-STILLWATER)
Incorporated in the Republic of South Africa
Registration number 2014/243852/06
Share code: SSW and SBSW
Issuer code: SSW
ISIN: ZAE000259701

LISTINGS
JSE: SSW
NYSE: SBSW

WEBSITE
www.sibanyestillwater.com

REGISTERED AND CORPORATE OFFICE
Constantia Office Park
Bridgeview House, Building 11, Ground floor
Cnr 14th Avenue & Hendrik Potgieter Road
Weltevreden Park 1709
South Africa
Private Bag X5
Westonaria 1780
South Africa
Tel: +27 11 278 9600
Fax: +27 11 278 9863

COMPANY SECRETARY
Lerato Matlosa
Email: lerato.matlosa@sibanyestillwater.com

DIRECTORS                  
Dr Vincent Maphai* (Chairman)
Neal Froneman (CEO)
Charl Keyter (CFO)                            
Dr Elaine Dorward-King*                        
Harry Kenyon-Slaney*                    
Jeremiah Vilakazi*            
Keith Rayner*                  
Nkosemntu Nika*                 
Richard Menell*^                      
Savannah Danson*                          
Susan van der Merwe*                      
Timothy Cumming*
Sindiswa Zilwa*

*  Independent non-executive
^  Lead independent director

INVESTOR ENQUIRIES

James Wellsted
Executive Vice President: Investor Relations and Corporate Affairs
Mobile: +27 83 453 4014
Email: james.wellsted@sibanyestillwater.com
or ir@sibanyestillwater.com

JSE SPONSOR

JP Morgan Equities South Africa Proprietary Limited
Registration number 1995/011815/07
1 Fricker Road, Illovo
Johannesburg 2196
South Africa
Private Bag X9936
Sandton 2146
South Africa

AUDITORS

Ernst & Young Inc. (EY)
102 Rivonia Road
Sandton 2196
South Africa
Private Bag X14
Sandton 2146
South Africa
Tel: +27 11 772 3000

AMERICAN DEPOSITARY RECEIPTS TRANSFER AGENT

BNY Mellon Shareowner Services
PO Box 358516
Pittsburgh
PA 15252-8516
US toll free: +1 888 269 2377
Tel: +1 201 680 6825
Email: shrrelations@bnymellon.com

Tatyana Vesselovskaya
Relationship Manager
BNY Mellon
Depositary Receipts
Direct line: +1 212 815 2867
Mobile: +1 203 609 5159
Fax: +1 212 571 3050
Email: tatyana.vesselovskaya@bnymellon.com

TRANSFER SECRETARIES SOUTH AFRICA

Computershare Investor Services Proprietary Limited
Rosebank Towers
15 Biermann Avenue
Rosebank 2196
PO Box 61051
Marshalltown 2107
South Africa
Tel: +27 11 370 5000
Fax: +27 11 688 5248

FORWARD-LOOKING STATEMENTS

The information in this document may contain forward-looking statements within the meaning of the "safe harbour" provisions of the United States Private Securities
Litigation Reform Act of 1995. These forward-looking statements, including, among others, those relating to Sibanye Stillwater Limited's ("Sibanye-Stillwater" or the
"Group") financial positions, business strategies, plans and objectives of management for future operations, are necessarily estimates reflecting the best judgment of
the senior management and directors of Sibanye-Stillwater and involve a number of risks and uncertainties that could cause actual results to differ materially from those
suggested by the forward-looking statements. As a consequence, these forward-looking statements should be considered in light of various important factors, including
those set forth in this document.

All statements other than statements of historical facts included in this document may be forward-looking statements. Forward-looking statements also often use words
such as "will", "would", "expect", "forecast", "potential", "may", "could", "believe", "aim", "anticipate", "target", "estimate" and words of similar meaning. By their
nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances and should be considered in light of various
important factors, including those set forth in this disclaimer. Readers are cautioned not to place undue reliance on such statements.

The important factors that could cause Sibanye-Stillwater's actual results, performance or achievements to differ materially from estimates or projections contained in
the forward-looking statements include, without limitation, Sibanye-Stillwater's future financial position, plans, strategies, objectives, capital expenditures, projected
costs and anticipated cost savings, financing plans, debt position and ability to reduce debt leverage; economic, business, political and social conditions in South
Africa, Zimbabwe, the United States and elsewhere; plans and objectives of management for future operations; Sibanye-Stillwater's ability to obtain the benefits of any
streaming arrangements or pipeline financing; the ability of Sibanye-Stillwater to comply with loan and other covenants and restrictions and difficulties in obtaining
additional financing or refinancing; Sibanye-Stillwater's ability to service its bond instruments; changes in assumptions underlying Sibanye-Stillwater's estimation of its
current mineral reserves; any failure of a tailings storage facility; the ability to achieve anticipated efficiencies and other cost savings in connection with, and the ability
to successfully integrate, past, ongoing and future acquisitions, as well as at existing operations; the ability of Sibanye-Stillwater to complete any ongoing or future
acquisitions; the success of Sibanye-Stillwater's business strategy and exploration and development activities, including any proposed, anticipated or planned
expansions into the battery metals or adjacent sectors and estimations or expectations of enterprise value; the ability of Sibanye-Stillwater to comply with requirements
that it operate in ways that provide progressive benefits to affected communities; changes in the market price of gold, PGMs, battery metals (e.g., nickel, lithium,
copper and zinc) and the cost of power, petroleum fuels, and oil, among other commodities and supply requirements; the occurrence of hazards associated with
underground and surface mining; any further downgrade of South Africa's credit rating; a challenge regarding the title to any of Sibanye-Stillwater's properties by
claimants to land under restitution and other legislation; Sibanye-Stillwater's ability to implement its strategy and any changes thereto; the occurrence of labour
disputes, disruptions and industrial actions; the availability, terms and deployment of capital or credit; changes in the imposition of industry standards, regulatory costs
and relevant government regulations, particularly environmental, sustainability, tax, health and safety regulations and new legislation affecting water, mining, mineral
rights and business ownership, including any interpretation thereof which may be subject to dispute; the outcome and consequence of any potential or pending
litigation or regulatory proceedings, including in relation to any environmental, health or safety issues; failure to meet ethical standards, including actual or alleged
instances of fraud, bribery or corruption; the effect of climate change on Sibanye-Stillwater's business; the concentration of all final refining activity and a large portion
of Sibanye-Stillwater's PGM sales from mine production in the United States with one entity; the identification of a material weakness in disclosure and internal controls
over financial reporting; the effect of US tax reform legislation on Sibanye-Stillwater and its subsidiaries; the effect of South African Exchange Control Regulations on
Sibanye-Stillwater's financial flexibility; operating in new geographies and regulatory environments where Sibanye-Stillwater has no previous experience; power
disruptions, constraints and cost increases; supply chain disruptions and shortages and increases in the price of production inputs; the regional concentration of
Sibanye-Stillwater's operations; fluctuations in exchange rates, currency devaluations, inflation and other macro-economic monetary policies; the occurrence of
temporary stoppages or precautionary suspension of operations at its mines for safety or environmental incidents (including natural disasters) and unplanned
maintenance; Sibanye-Stillwater's ability to hire and retain senior management or sufficient technically skilled employees, as well as its ability to achieve sufficient
representation of historically disadvantaged South Africans in its management positions; failure of Sibanye-Stillwater's information technology, communications and
systems; the adequacy of Sibanye-Stillwater's insurance coverage; social unrest, sickness or natural or man-made disaster at informal settlements in the vicinity of some
of Sibanye-Stillwater's South African-based operations; and the impact of HIV, tuberculosis and the spread of other contagious diseases, such as the coronavirus
disease (COVID-19). Further details of potential risks and uncertainties affecting Sibanye-Stillwater are described in Sibanye-Stillwater's filings with the Johannesburg
Stock Exchange and the United States Securities and Exchange Commission, including the 2021 Integrated Report and the annual report on Form 20-F for the fiscal year
ended 31 December 2021.

These forward-looking statements speak only as of the date of the content. Sibanye-Stillwater expressly disclaims any obligation or undertaking to update or revise any
forward-looking statement (except to the extent legally required). These forward-looking statements have not been reviewed or reported on by the Group's external
auditors.

Date: 05-05-2022 08:00:00
Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). 
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
 the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, 
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
 information disseminated through SENS.

Share This Story